
50,000

50,000

50,000

100,000

225,000 15%
190,000

238,000

225,000 15%
190,000

140,000

288,500 9%
262,000

66,400 54%
30,000

42,500

288,000 10%
259,200

648,000 10%
583,200

96,500

140,000

225,000 15%
190,000

268,000

96,500

208,500

230,000

140,000

50,000

198,500

100,000

96,500 11%
85,000

95,000

648,000 10%
583,200

96,500 11%
85,000

100,000

105,000

95,000

50,400

198,000

176,000

140,000

100,000

50,000

50,000

50,000

50,000

100,000

125,000

91,000

315,000

315,000

100,000

100,000

100,000

423,000

323,000

415,000

300,000

332,600

80,700

283,000

3,500,000 35%
2,250,000












































- 2